KOSPI · Magic Formula (simplified)

# ▲	Company	Sector	Mkt Cap	P/E	Fwd P/E	P/B	Div %	FCF %	EV/EBITDA	Score	Balance	Δ Rank	1M
1	Miwon Chemicals Co., Ltd.134380KOSPI	Basic Materials	₩220.4B≈ $165.3M	6.1	–	1.1	4.5%	5.3%	2.3	95.1	53	–	+11.7%
2	DoubleUGames Co., Ltd.192080KOSPI	Communication Services	₩1.1T≈ $801.1M	6.5	5.9	0.8	2.2%	17.3%	2.2	93.8	36	–	-5.3%
3	SNT Energy Co., Ltd.100840KOSPI	Industrials	₩445.6B≈ $334.2M	4.2	5.8	1.1	5.1%	–	3.0	92.5	23	▲3	-39.3%
4	HD Korea Shipbuilding & Offshore Engineering Co., Ltd.009540KOSPI	Industrials	₩16.4T≈ $12.3B	4.7	4.3	1.1	6.7%	15.7%	1.8	92.4	25	▲27	-28.4%
5	SK Square Co., Ltd.402340KOSPI	Technology	₩118.2T≈ $88.6B	3.5	2.3	2.1	0.2%	17.4%	3.5	91.1	29	▲119	-21.3%
6	HD Hyundai Co., Ltd.267250KOSPI	Energy	₩10.0T≈ $7.5B	4.0	3.3	0.8	3.7%	32.1%	2.7	91.0	23	▲34	-30.5%
7	Michang Oil Ind. Co., Ltd.003650KOSPI	Energy	₩175.4B≈ $131.5M	1.6	–	0.3	3.0%	20.9%	0.1	90.9	32	▼3	-8.7%
8	F&F Holdings Co., Ltd.007700KOSPI	Consumer Cyclical	₩500.5B≈ $375.3M	3.0	–	0.2	3.9%	–	2.4	90.6	18	▼1	-4.3%
9	Hyundai Green Food Co., Ltd453340KOSPI	Industrials	₩621.1B≈ $465.8M	6.1	5.5	0.8	3.5%	11.4%	2.7	90.2	43	▼6	+0.9%
10	F&F Co., Ltd383220KOSPI	Consumer Cyclical	₩2.3T≈ $1.8B	4.5	5.0	1.1	4.4%	17.3%	3.5	89.5	17	▲5	-8.8%

11	Grand Korea Leisure Co., Ltd.114090KOSPI	Consumer Cyclical	₩494.8B≈ $371.1M	10.5	9.0	1.1	5.2%	14.7%	1.3	89.4	24	▼14	-8.9%
12	Binggrae Co., Ltd.005180KOSPI	Consumer Defensive	₩695.8B≈ $521.8M	8.6	6.0	0.9	4.3%	13.1%	2.9	89.0	23	▲6	-8.2%
13	SL Corporation005850KOSPI	Consumer Cyclical	₩2.2T≈ $1.7B	5.9	6.0	0.8	5.6%	2.5%	2.6	88.9	14	–	-1.8%
14	GS Holdings Corp.078930KOSPI	Industrials	₩7.7T≈ $5.8B	3.3	3.2	0.5	3.6%	18.4%	3.4	87.6	18	▲15	-24.4%
15	Korea Airport Service Co.,Ltd.005430KOSPI	Industrials	₩262.7B≈ $197.0M	6.0	–	0.6	1.2%	13.0%	2.4	87.4	12	▼8	-4.7%
16	Kia Corporation000270KOSPI	Consumer Cyclical	₩37.2T≈ $27.9B	5.3	4.6	0.6	6.3%	7.7%	1.4	87.1	20	▲2	-15.3%
17	JW Pharmaceutical Corporation001060KOSPI	Healthcare	₩523.4B≈ $392.5M	5.6	–	1.3	2.8%	12.7%	3.9	87.0	24	▼2	-13.4%
18	KRAFTON, Inc.259960KOSPI	Communication Services	₩7.9T≈ $5.9B	10.2	10.7	1.1	1.2%	10.6%	3.7	86.8	21	▲13	-6.6%
19	BGF Retail Co., Ltd.282330KOSPI	Consumer Defensive	₩2.3T≈ $1.7B	10.6	10.0	1.7	3.2%	44.4%	2.0	86.7	16	▼11	+2.2%
20	JW Holdings Corporation096760KOSPI	Healthcare	₩274.3B≈ $205.7M	3.5	–	0.9	5.4%	47.0%	3.8	86.4	54	▼8	-6.8%

21	CUCKOO Homesys Co., Ltd284740KOSPI🔊 2.1x	Industrials	₩518.0B≈ $388.4M	3.7	–	0.5	5.3%	12.3%	3.2	86.2	37	▼19	-3.8%
22	SNT Motiv Co., Ltd.064960KOSPI	Consumer Cyclical	₩564.9B≈ $423.6M	7.6	6.7	0.6	6.6%	–	1.6	86.1	20	▼14	-10.2%
23	Korea Electric Terminal Co., Ltd.025540KOSPI	Industrials	₩507.8B≈ $380.8M	4.2	4.2	0.4	6.9%	17.9%	1.4	85.9	31	▼17	-8.7%
24	Myoung Shin Industrial Co.,Ltd009900KOSPI	Consumer Cyclical	₩402.4B≈ $301.8M	4.4	4.3	0.5	1.2%	31.6%	2.1	85.5	16	▼3	-7.1%
25	Innocean Worldwide Inc.214320KOSPI🔊 1.9x	Communication Services	₩691.6B≈ $518.7M	5.4	5.9	0.6	5.4%	45.8%	0.9	85.0	23	▼7	-5.0%
26	Youngone Corporation111770KOSPI	Consumer Cyclical	₩2.9T≈ $2.2B	5.1	5.5	0.6	3.6%	–	3.2	84.3	14	▼13	+0.4%
27	Kyung Dong Navien Co., Ltd.009450KOSPI	Industrials	₩835.4B≈ $626.5M	5.3	5.5	0.9	1.3%	–	4.1	84.1	19	▲9	-5.3%
28	Kumho Tire Co., Inc.073240KOSPI	Consumer Cyclical	₩1.5T≈ $1.1B	3.1	3.8	0.6	0.0%	27.6%	3.3	83.9	4	▼16	-22.6%
29	ORION Corp.271560KOSPI	Consumer Defensive	₩4.5T≈ $3.4B	10.8	9.7	1.1	4.7%	7.8%	4.4	83.2	25	▲3	+7.4%
30	LX Semicon Co., Ltd.108320KOSPI	Technology	₩494.4B≈ $370.8M	8.4	7.3	0.4	4.9%	11.5%	0.4	82.9	16	▲12	-16.9%

31	Cheil Worldwide Inc.030000KOSPI	Communication Services	₩1.9T≈ $1.4B	9.6	10.6	1.1	6.5%	5.9%	3.3	82.4	25	▼11	-1.9%
32	ORION Holdings Corp.001800KOSPI	Consumer Defensive	₩1.4T≈ $1.0B	10.2	–	0.5	7.2%	34.4%	3.5	81.7	41	▼8	-0.4%
33	Hankook Tire & Technology Co., Ltd.161390KOSPI	Consumer Cyclical	₩6.9T≈ $5.2B	5.8	5.6	0.5	4.2%	–	3.2	81.7	11	▲3	-3.7%
34	TKG Huchems Co., Ltd.069260KOSPI	Basic Materials	₩579.0B≈ $434.2M	9.5	8.3	0.6	6.7%	12.6%	2.6	81.5	31	▲6	-4.2%
35	Daeduck Co.,Ltd.008060KOSPI	Technology	₩456.9B≈ $342.7M	12.7	–	0.7	7.7%	–	3.4	80.9	31	▲59	-7.0%
36	Hanatour Service Inc.039130KOSPI🔊 2.4x	Consumer Cyclical	₩403.3B≈ $302.4M	10.8	9.0	2.8	4.3%	13.7%	3.6	80.9	30	▼8	-8.5%
37	Sebang Global Battery Co., Ltd.004490KOSPI	Industrials	₩731.6B≈ $548.7M	5.3	–	0.4	4.7%	13.2%	2.3	80.8	19	▼13	-7.7%
38	Soosan Industries Co., Ltd.126720KOSPI	Industrials	₩266.0B≈ $199.5M	3.6	–	0.5	4.7%	6.0%	1.6	80.6	24	▼19	-11.3%
39	LG Innotek Co., Ltd.011070KOSPI	Technology	₩7.7T≈ $5.8B	11.4	11.6	1.2	0.5%	–	4.1	79.5	5	▲127	-42.2%
40	PI Advanced Materials Co., Ltd.178920KOSPI🔊 1.8x	Basic Materials	₩432.0B≈ $324.0M	10.5	7.5	1.1	2.3%	14.1%	4.6	79.1	21	▲26	-22.8%

1

Miwon Chemicals Co., Ltd.134380KOSPI

Basic Materials

₩220.4B≈ $165.3M

6.1

–

1.1

4.5%

5.3%

2.3

95.1

53

–

+11.7%

2

DoubleUGames Co., Ltd.192080KOSPI

Communication Services

₩1.1T≈ $801.1M

6.5

5.9

0.8

2.2%

17.3%

2.2

93.8

36

–

-5.3%

3

SNT Energy Co., Ltd.100840KOSPI

Industrials

₩445.6B≈ $334.2M

4.2

5.8

1.1

5.1%

–

3.0

92.5

23

▲3

-39.3%

4

HD Korea Shipbuilding & Offshore Engineering Co., Ltd.009540KOSPI

Industrials

₩16.4T≈ $12.3B

4.7

4.3

1.1

6.7%

15.7%

1.8

92.4

25

▲27

-28.4%

5

SK Square Co., Ltd.402340KOSPI

Technology

₩118.2T≈ $88.6B

3.5

2.3

2.1

0.2%

17.4%

3.5

91.1

29

▲119

-21.3%

6

HD Hyundai Co., Ltd.267250KOSPI

Energy

₩10.0T≈ $7.5B

4.0

3.3

0.8

3.7%

32.1%

2.7

91.0

23

▲34

-30.5%

7

Michang Oil Ind. Co., Ltd.003650KOSPI

Energy

₩175.4B≈ $131.5M

1.6

–

0.3

3.0%

20.9%

0.1

90.9

32

▼3

-8.7%

8

F&F Holdings Co., Ltd.007700KOSPI

Consumer Cyclical

₩500.5B≈ $375.3M

3.0

–

0.2

3.9%

–

2.4

90.6

18

▼1

-4.3%

9

Hyundai Green Food Co., Ltd453340KOSPI

Industrials

₩621.1B≈ $465.8M

6.1

5.5

0.8

3.5%

11.4%

2.7

90.2

43

▼6

+0.9%

10

F&F Co., Ltd383220KOSPI

Consumer Cyclical

₩2.3T≈ $1.8B

4.5

5.0

1.1

4.4%

17.3%

3.5

89.5

17

▲5

-8.8%

11

Grand Korea Leisure Co., Ltd.114090KOSPI

Consumer Cyclical

₩494.8B≈ $371.1M

10.5

9.0

1.1

5.2%

14.7%

1.3

89.4

24

▼14

-8.9%

12

Binggrae Co., Ltd.005180KOSPI

Consumer Defensive

₩695.8B≈ $521.8M

8.6

6.0

0.9

4.3%

13.1%

2.9

89.0

23

▲6

-8.2%

13

SL Corporation005850KOSPI

Consumer Cyclical

₩2.2T≈ $1.7B

5.9

6.0

0.8

5.6%

2.5%

2.6

88.9

14

–

-1.8%

14

GS Holdings Corp.078930KOSPI

Industrials

₩7.7T≈ $5.8B

3.3

3.2

0.5

3.6%

18.4%

3.4

87.6

18

▲15

-24.4%

15

Korea Airport Service Co.,Ltd.005430KOSPI

Industrials

₩262.7B≈ $197.0M

6.0

–

0.6

1.2%

13.0%

2.4

87.4

12

▼8

-4.7%

16

Kia Corporation000270KOSPI

Consumer Cyclical

₩37.2T≈ $27.9B

5.3

4.6

0.6

6.3%

7.7%

1.4

87.1

20

▲2

-15.3%

17

JW Pharmaceutical Corporation001060KOSPI

Healthcare

₩523.4B≈ $392.5M

5.6

–

1.3

2.8%

12.7%

3.9

87.0

24

▼2

-13.4%

18

KRAFTON, Inc.259960KOSPI

Communication Services

₩7.9T≈ $5.9B

10.2

10.7

1.1

1.2%

10.6%

3.7

86.8

21

▲13

-6.6%

19

BGF Retail Co., Ltd.282330KOSPI

Consumer Defensive

₩2.3T≈ $1.7B

10.6

10.0

1.7

3.2%

44.4%

2.0

86.7

16

▼11

+2.2%

20

JW Holdings Corporation096760KOSPI

Healthcare

₩274.3B≈ $205.7M

3.5

–

0.9

5.4%

47.0%

3.8

86.4

54

▼8

-6.8%

21

CUCKOO Homesys Co., Ltd284740KOSPI🔊 2.1x

Industrials

₩518.0B≈ $388.4M

3.7

–

0.5

5.3%

12.3%

3.2

86.2

37

▼19

-3.8%

22

SNT Motiv Co., Ltd.064960KOSPI

Consumer Cyclical

₩564.9B≈ $423.6M

7.6

6.7

0.6

6.6%

–

1.6

86.1

20

▼14

-10.2%

23

Korea Electric Terminal Co., Ltd.025540KOSPI

Industrials

₩507.8B≈ $380.8M

4.2

0.4

6.9%

17.9%

1.4

85.9

31

▼17

-8.7%

24

Myoung Shin Industrial Co.,Ltd009900KOSPI

Consumer Cyclical

₩402.4B≈ $301.8M

4.4

4.3

0.5

1.2%

31.6%

2.1

85.5

16

▼3

-7.1%

25

Innocean Worldwide Inc.214320KOSPI🔊 1.9x

Communication Services

₩691.6B≈ $518.7M

5.4

5.9

0.6

5.4%

45.8%

0.9

85.0

23

▼7

-5.0%

26

Youngone Corporation111770KOSPI

Consumer Cyclical

₩2.9T≈ $2.2B

5.1

5.5

0.6

3.6%

–

3.2

84.3

14

▼13

+0.4%

27

Kyung Dong Navien Co., Ltd.009450KOSPI

Industrials

₩835.4B≈ $626.5M

5.3

5.5

0.9

1.3%

–

4.1

84.1

19

▲9

-5.3%

28

Kumho Tire Co., Inc.073240KOSPI

Consumer Cyclical

₩1.5T≈ $1.1B

3.1

3.8

0.6

0.0%

27.6%

3.3

83.9

4

▼16

-22.6%

29

ORION Corp.271560KOSPI

Consumer Defensive

₩4.5T≈ $3.4B

10.8

9.7

1.1

4.7%

7.8%

4.4

83.2

25

▲3

+7.4%

30

LX Semicon Co., Ltd.108320KOSPI

Technology

₩494.4B≈ $370.8M

8.4

7.3

0.4

4.9%

11.5%

0.4

82.9

16

▲12

-16.9%

31

Cheil Worldwide Inc.030000KOSPI

Communication Services

₩1.9T≈ $1.4B

9.6

10.6

1.1

6.5%

5.9%

3.3

82.4

25

▼11

-1.9%

32

ORION Holdings Corp.001800KOSPI

Consumer Defensive

₩1.4T≈ $1.0B

10.2

–

0.5

7.2%

34.4%

3.5

81.7

41

▼8

-0.4%

33

Hankook Tire & Technology Co., Ltd.161390KOSPI

Consumer Cyclical

₩6.9T≈ $5.2B

5.8

5.6

0.5

4.2%

–

3.2

81.7

11

▲3

-3.7%

34

TKG Huchems Co., Ltd.069260KOSPI

Basic Materials

₩579.0B≈ $434.2M

9.5

8.3

0.6

6.7%

12.6%

2.6

81.5

31

▲6

-4.2%

35

Daeduck Co.,Ltd.008060KOSPI

Technology

₩456.9B≈ $342.7M

12.7

–

0.7

7.7%

–

3.4

80.9

31

▲59

-7.0%

36

Hanatour Service Inc.039130KOSPI🔊 2.4x

Consumer Cyclical

₩403.3B≈ $302.4M

10.8

9.0

2.8

4.3%

13.7%

3.6

80.9

30

▼8

-8.5%

37

Sebang Global Battery Co., Ltd.004490KOSPI

Industrials

₩731.6B≈ $548.7M

5.3

–

0.4

4.7%

13.2%

2.3

80.8

19

▼13

-7.7%

38

Soosan Industries Co., Ltd.126720KOSPI

Industrials

₩266.0B≈ $199.5M

3.6

–

0.5

4.7%

6.0%

1.6

80.6

24

▼19

-11.3%

39

LG Innotek Co., Ltd.011070KOSPI

Technology

₩7.7T≈ $5.8B

11.4

11.6

1.2

0.5%

–

4.1

79.5

5

▲127

-42.2%

40

PI Advanced Materials Co., Ltd.178920KOSPI🔊 1.8x

Basic Materials

₩432.0B≈ $324.0M

10.5

7.5

1.1

2.3%

14.1%

4.6

79.1

21

▲26

-22.8%

KOSPI undervalued ranking