Korea · Magic Formula (simplified)

# ▲	Company	Sector	Mkt Cap	P/E	Fwd P/E	P/B	Div %	FCF %	EV/EBITDA	Score	Balance	Δ Rank	1M
1	HD Korea Shipbuilding & Offshore Engineering Co., Ltd.009540KOSPI	Industrials	₩16.4T≈ $12.3B	4.7	4.3	1.1	6.7%	15.7%	1.8	92.4	53	–	-28.4%
2	SK Square Co., Ltd.402340KOSPI	Technology	₩118.2T≈ $88.6B	3.5	2.3	2.1	0.2%	17.4%	3.5	91.1	31	–	-21.3%
3	HD Hyundai Co., Ltd.267250KOSPI	Energy	₩10.0T≈ $7.5B	4.0	3.3	0.8	3.7%	32.1%	2.7	91.0	43	–	-30.5%
4	GS Holdings Corp.078930KOSPI	Industrials	₩7.7T≈ $5.8B	3.3	3.2	0.5	3.6%	18.4%	3.4	87.6	42	–	-24.4%
5	Kia Corporation000270KOSPI	Consumer Cyclical	₩37.2T≈ $27.9B	5.3	4.6	0.6	6.3%	7.7%	1.4	87.1	46	–	-15.3%
6	KRAFTON, Inc.259960KOSPI	Communication Services	₩7.9T≈ $5.9B	10.2	10.7	1.1	1.2%	10.6%	3.7	86.8	50	–	-6.6%
7	ORION Corp.271560KOSPI	Consumer Defensive	₩4.5T≈ $3.4B	10.8	9.7	1.1	4.7%	7.8%	4.4	83.2	53	–	+7.4%
8	Hankook Tire & Technology Co., Ltd.161390KOSPI	Consumer Cyclical	₩6.9T≈ $5.2B	5.8	5.6	0.5	4.2%	–	3.2	81.7	32	–	-3.7%
9	LG Innotek Co., Ltd.011070KOSPI	Technology	₩7.7T≈ $5.8B	11.4	11.6	1.2	0.5%	–	4.1	79.5	13	–	-42.2%
10	Hyundai Glovis Co., Ltd.086280KOSPI	Industrials	₩13.8T≈ $10.3B	8.8	8.3	1.3	3.1%	4.9%	4.6	78.7	34	–	-6.6%

11	Samsung Electronics Co., Ltd.005930KOSPI🔬 CHIPS	Technology	₩1465.2T≈ $1.10T	9.9	4.8	2.6	0.6%	4.7%	6.0	77.2	44	–	-16.2%
12	SK hynix Inc.000660KOSPI🔬 CHIPS	Technology	₩999.9T≈ $749.9B	6.2	3.9	3.8	0.2%	5.6%	7.1	72.4	30	–	-20.2%
13	LG Uplus Corp.032640KOSPI	Communication Services	₩6.0T≈ $4.5B	11.4	8.2	0.7	4.9%	14.5%	2.9	72.2	48	–	-2.1%
14	S-Oil Corporation010950KOSPI	Energy	₩14.3T≈ $10.7B	9.4	4.7	1.4	0.7%	–	6.0	70.2	34	–	-23.9%
15	HD Hyundai Heavy Industries Co., Ltd.329180KOSPI	Industrials	₩28.8T≈ $21.6B	10.5	9.9	2.7	3.7%	8.0%	6.9	68.3	37	–	-36.8%
16	COWAY Co., Ltd.021240KOSPI	Consumer Cyclical	₩7.3T≈ $5.5B	10.8	10.5	1.9	3.3%	5.2%	7.4	67.9	42	–	+4.6%
17	LG Electronics Inc.066570KOSPI	Technology	₩27.0T≈ $20.3B	25.6	13.1	1.0	0.9%	4.5%	4.9	67.6	21	–	-29.1%
18	Samsung E&A Co., Ltd.028050KOSPI	Industrials	₩12.1T≈ $9.1B	17.9	13.6	2.4	1.3%	–	6.9	67.1	30	–	+29.4%
19	Hyundai Mobis Co.,Ltd012330KOSPI	Consumer Cyclical	₩29.5T≈ $22.2B	8.3	7.5	0.6	1.8%	4.2%	4.4	66.1	24	–	-9.0%
20	KT Corporation030200KOSPI	Communication Services	₩11.0T≈ $8.2B	9.0	8.2	0.6	5.3%	7.8%	3.6	65.7	42	–	-10.3%

21	Kakao Corp.035720KOSPI	Communication Services	₩13.0T≈ $9.8B	37.3	23.6	1.1	0.3%	26.2%	3.1	63.4	28	–	-12.2%
22	LG CNS Co., Ltd.064400KOSPI	Technology	₩7.0T≈ $5.2B	14.3	14.2	2.3	2.4%	6.4%	8.4	63.2	19	–	+4.9%
23	Samyang Foods Co., Ltd.003230KOSPI	Consumer Defensive	₩8.6T≈ $6.4B	17.4	15.2	5.6	0.6%	1.7%	12.2	60.4	28	–	-6.2%
24	APR Co., Ltd.278470KOSPI	Consumer Defensive	₩9.8T≈ $7.3B	22.2	16.8	14.8	1.4%	2.1%	16.2	57.3	27	–	-28.7%
25	SK Telecom Co., Ltd.017670KOSPI	Communication Services	₩16.1T≈ $12.0B	21.4	11.7	1.0	4.3%	5.8%	5.5	56.0	34	–	-11.9%
26	Posco International Corporation047050KOSPI	Industrials	₩8.3T≈ $6.2B	10.2	9.0	1.2	5.0%	–	8.2	56.0	30	–	-14.5%
27	HD Hyundai Marine Solution CO.,LTD.443060KOSPI🔊 2.3x	Industrials	₩7.4T≈ $5.5B	21.9	23.3	8.2	2.6%	1.9%	17.6	56.0	27	–	-31.0%
28	SK Biopharmaceuticals Co., Ltd.326030KOSPI	Healthcare	₩6.1T≈ $4.6B	15.0	18.7	5.9	0.0%	1.8%	18.0	55.4	16	–	+4.4%
29	KT&G Corporation033780KOSPI	Consumer Defensive	₩20.4T≈ $15.3B	15.8	16.0	2.1	3.4%	1.1%	11.5	54.4	44	–	+11.3%
30	Hanmi Pharm. Co., Ltd.128940KOSPI	Healthcare	₩5.3T≈ $3.9B	24.0	15.9	3.7	0.5%	0.9%	14.5	54.2	25	–	-16.8%

31	Samsung SDS Co., Ltd.018260KOSPI	Technology	₩15.7T≈ $11.8B	23.9	22.4	1.5	1.4%	3.2%	7.4	54.0	16	–	-7.3%
32	ISU Petasys Co., Ltd.007660KOSPI	Technology	₩6.2T≈ $4.6B	30.4	22.2	7.1	0.3%	–	21.1	53.6	17	–	-26.9%
33	Samsung Heavy Industries Co., Ltd.010140KOSPI	Industrials	₩13.6T≈ $10.2B	24.8	15.3	2.9	0.0%	22.4%	8.9	53.5	26	–	-19.4%
34	LS Corp.006260KOSPI	Industrials	₩5.5T≈ $4.2B	14.7	9.5	1.0	1.2%	–	8.8	52.6	17	–	-34.4%
35	NAVER Corporation035420KOSPI	Communication Services	₩25.8T≈ $19.4B	13.3	13.9	0.9	1.5%	3.5%	7.9	52.5	20	–	-11.1%
36	Samsung Biologics Co.,Ltd.207940KOSPI	Healthcare	₩69.2T≈ $51.9B	39.9	36.2	8.0	0.0%	1.9%	24.0	51.8	19	–	+7.6%
37	DAEDUCK ELECTRONICS Co., Ltd.353200KOSPI	Technology	₩6.2T≈ $4.6B	39.4	25.6	6.1	0.4%	–	22.0	51.3	19	–	-9.9%
38	EO Technics Co., Ltd.039030KOSDAQ	Technology	₩4.8T≈ $3.6B	43.6	28.7	6.3	0.3%	1.1%	38.7	50.4	27	–	-25.3%
39	Hanwha Aerospace Co., Ltd.012450KOSPI	Industrials	₩35.8T≈ $26.9B	17.0	15.5	2.9	0.9%	–	11.0	50.2	17	–	-30.9%
40	HANMI Semiconductor Co., Ltd.042700KOSPI	Technology	₩17.3T≈ $13.0B	77.8	38.8	23.0	0.4%	0.4%	70.1	49.8	23	–	-28.8%

1

HD Korea Shipbuilding & Offshore Engineering Co., Ltd.009540KOSPI

Industrials

₩16.4T≈ $12.3B

4.7

4.3

1.1

6.7%

15.7%

1.8

92.4

53

–

-28.4%

2

SK Square Co., Ltd.402340KOSPI

Technology

₩118.2T≈ $88.6B

3.5

2.3

2.1

0.2%

17.4%

3.5

91.1

31

–

-21.3%

3

HD Hyundai Co., Ltd.267250KOSPI

Energy

₩10.0T≈ $7.5B

4.0

3.3

0.8

3.7%

32.1%

2.7

91.0

43

–

-30.5%

4

GS Holdings Corp.078930KOSPI

Industrials

₩7.7T≈ $5.8B

3.3

3.2

0.5

3.6%

18.4%

3.4

87.6

42

–

-24.4%

5

Kia Corporation000270KOSPI

Consumer Cyclical

₩37.2T≈ $27.9B

5.3

4.6

0.6

6.3%

7.7%

1.4

87.1

46

–

-15.3%

6

KRAFTON, Inc.259960KOSPI

Communication Services

₩7.9T≈ $5.9B

10.2

10.7

1.1

1.2%

10.6%

3.7

86.8

50

–

-6.6%

7

ORION Corp.271560KOSPI

Consumer Defensive

₩4.5T≈ $3.4B

10.8

9.7

1.1

4.7%

7.8%

4.4

83.2

53

–

+7.4%

8

Hankook Tire & Technology Co., Ltd.161390KOSPI

Consumer Cyclical

₩6.9T≈ $5.2B

5.8

5.6

0.5

4.2%

–

3.2

81.7

32

–

-3.7%

9

LG Innotek Co., Ltd.011070KOSPI

Technology

₩7.7T≈ $5.8B

11.4

11.6

1.2

0.5%

–

4.1

79.5

13

–

-42.2%

10

Hyundai Glovis Co., Ltd.086280KOSPI

Industrials

₩13.8T≈ $10.3B

8.8

8.3

1.3

3.1%

4.9%

4.6

78.7

34

–

-6.6%

11

Samsung Electronics Co., Ltd.005930KOSPI🔬 CHIPS

Technology

₩1465.2T≈ $1.10T

9.9

4.8

2.6

0.6%

4.7%

6.0

77.2

44

–

-16.2%

12

SK hynix Inc.000660KOSPI🔬 CHIPS

Technology

₩999.9T≈ $749.9B

6.2

3.9

3.8

0.2%

5.6%

7.1

72.4

30

–

-20.2%

13

LG Uplus Corp.032640KOSPI

Communication Services

₩6.0T≈ $4.5B

11.4

8.2

0.7

4.9%

14.5%

2.9

72.2

48

–

-2.1%

14

S-Oil Corporation010950KOSPI

Energy

₩14.3T≈ $10.7B

9.4

4.7

1.4

0.7%

–

6.0

70.2

34

–

-23.9%

15

HD Hyundai Heavy Industries Co., Ltd.329180KOSPI

Industrials

₩28.8T≈ $21.6B

10.5

9.9

2.7

3.7%

8.0%

6.9

68.3

37

–

-36.8%

16

COWAY Co., Ltd.021240KOSPI

Consumer Cyclical

₩7.3T≈ $5.5B

10.8

10.5

1.9

3.3%

5.2%

7.4

67.9

42

–

+4.6%

17

LG Electronics Inc.066570KOSPI

Technology

₩27.0T≈ $20.3B

25.6

13.1

1.0

0.9%

4.5%

4.9

67.6

21

–

-29.1%

18

Samsung E&A Co., Ltd.028050KOSPI

Industrials

₩12.1T≈ $9.1B

17.9

13.6

2.4

1.3%

–

6.9

67.1

30

–

+29.4%

19

Hyundai Mobis Co.,Ltd012330KOSPI

Consumer Cyclical

₩29.5T≈ $22.2B

8.3

7.5

0.6

1.8%

4.2%

4.4

66.1

24

–

-9.0%

20

KT Corporation030200KOSPI

Communication Services

₩11.0T≈ $8.2B

9.0

8.2

0.6

5.3%

7.8%

3.6

65.7

42

–

-10.3%

21

Kakao Corp.035720KOSPI

Communication Services

₩13.0T≈ $9.8B

37.3

23.6

1.1

0.3%

26.2%

3.1

63.4

28

–

-12.2%

22

LG CNS Co., Ltd.064400KOSPI

Technology

₩7.0T≈ $5.2B

14.3

14.2

2.3

2.4%

6.4%

8.4

63.2

19

–

+4.9%

23

Samyang Foods Co., Ltd.003230KOSPI

Consumer Defensive

₩8.6T≈ $6.4B

17.4

15.2

5.6

0.6%

1.7%

12.2

60.4

28

–

-6.2%

24

APR Co., Ltd.278470KOSPI

Consumer Defensive

₩9.8T≈ $7.3B

22.2

16.8

14.8

1.4%

2.1%

16.2

57.3

27

–

-28.7%

25

SK Telecom Co., Ltd.017670KOSPI

Communication Services

₩16.1T≈ $12.0B

21.4

11.7

1.0

4.3%

5.8%

5.5

56.0

34

–

-11.9%

26

Posco International Corporation047050KOSPI

Industrials

₩8.3T≈ $6.2B

10.2

9.0

1.2

5.0%

–

8.2

56.0

30

–

-14.5%

27

HD Hyundai Marine Solution CO.,LTD.443060KOSPI🔊 2.3x

Industrials

₩7.4T≈ $5.5B

21.9

23.3

8.2

2.6%

1.9%

17.6

56.0

27

–

-31.0%

28

SK Biopharmaceuticals Co., Ltd.326030KOSPI

Healthcare

₩6.1T≈ $4.6B

15.0

18.7

5.9

0.0%

1.8%

18.0

55.4

16

–

+4.4%

29

KT&G Corporation033780KOSPI

Consumer Defensive

₩20.4T≈ $15.3B

15.8

16.0

2.1

3.4%

1.1%

11.5

54.4

44

–

+11.3%

30

Hanmi Pharm. Co., Ltd.128940KOSPI

Healthcare

₩5.3T≈ $3.9B

24.0

15.9

3.7

0.5%

0.9%

14.5

54.2

25

–

-16.8%

31

Samsung SDS Co., Ltd.018260KOSPI

Technology

₩15.7T≈ $11.8B

23.9

22.4

1.5

1.4%

3.2%

7.4

54.0

16

–

-7.3%

32

ISU Petasys Co., Ltd.007660KOSPI

Technology

₩6.2T≈ $4.6B

30.4

22.2

7.1

0.3%

–

21.1

53.6

17

–

-26.9%

33

Samsung Heavy Industries Co., Ltd.010140KOSPI

Industrials

₩13.6T≈ $10.2B

24.8

15.3

2.9

0.0%

22.4%

8.9

53.5

26

–

-19.4%

34

LS Corp.006260KOSPI

Industrials

₩5.5T≈ $4.2B

14.7

9.5

1.0

1.2%

–

8.8

52.6

17

–

-34.4%

35

NAVER Corporation035420KOSPI

Communication Services

₩25.8T≈ $19.4B

13.3

13.9

0.9

1.5%

3.5%

7.9

52.5

20

–

-11.1%

36

Samsung Biologics Co.,Ltd.207940KOSPI

Healthcare

₩69.2T≈ $51.9B

39.9

36.2

8.0

0.0%

1.9%

24.0

51.8

19

–

+7.6%

37

DAEDUCK ELECTRONICS Co., Ltd.353200KOSPI

Technology

₩6.2T≈ $4.6B

39.4

25.6

6.1

0.4%

–

22.0

51.3

19

–

-9.9%

38

EO Technics Co., Ltd.039030KOSDAQ

Technology

₩4.8T≈ $3.6B

43.6

28.7

6.3

0.3%

1.1%

38.7

50.4

27

–

-25.3%

39

Hanwha Aerospace Co., Ltd.012450KOSPI

Industrials

₩35.8T≈ $26.9B

17.0

15.5

2.9

0.9%

–

11.0

50.2

17

–

-30.9%

40

HANMI Semiconductor Co., Ltd.042700KOSPI

Technology

₩17.3T≈ $13.0B

77.8

38.8

23.0

0.4%

70.1

49.8

23

–

-28.8%

Korea undervalued ranking